Aim: to maintain strong operating and free cash flow. We generate
a predictable and consistent cash flow.
Progress: In 2009, we generated excellent cash flow with £437m
generated by operations, representing an operating profit to cash conversion rate
of 122% (2008: 122%). Our underlying free cash flow, defined as operating cash flow
less capital expenditure, interest and taxation, increased by 28% to £280m
(2008: £219m).
Our success reflects the strength of
our business model and management
approach, including: securing timely
payment terms; focusing on cash
generation; providing valued services
and maintaining an efficient finance
function.
Aim: achieve steadily increasing Group economic profit. We are
focused on delivering value for our shareholders.
An effective way of measuring this is to assess whether our after tax returns are
sufficient to cover the returns required from all our capital providers (Weighted
Average Cost of Capital – WACC). Group economic profit allows us to assess
whether the return generated on the average capital base is sufficient to meet the
base return requirements of our investors (debt and equity). Positive economic profit
therefore means that we have created value above this base level.
Progress: In 2009, we achieved positive economic profit of £162m
(2008: £139m).
Group economic profit
- Annual increase: 17%
- 5 year compound growth: 25%
View textual description
| |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
| Underlying operating profit (£m) |
156* |
183 |
225 |
271 |
321 |
358 |
| Average capital (£m) |
696 |
776 |
880 |
998 |
1,155 |
1,271 |
| Tax (%) |
28.1 |
27.7 |
27.7 |
27.7 |
27.0 |
26.8 |
| WACC (est %) |
8.5 |
8.2 |
8.4 |
8.6 |
8.2 |
7.9 |
| Capital charge (£m) |
(59) |
(64) |
(74) |
(86) |
(95) |
(100) |
| Tax (£m) |
(44) |
(51) |
(62) |
(75) |
(87) |
(96) |
| Economic profit (£m) |
53 |
68 |
89 |
110 |
139 |
162 |
Aim: maintain a conservative and efficient capital structure, with a relatively low level of gearing.
It is important for our clients that we are a low risk, stable partner, particularly where we are delivering large scale operations on their behalf and even more so during the current volatile economic conditions. The Group has substantial headroom to take on further debt if necessary, as indicated by the interest cover ratio and net debt to earnings before interest, tax, depreciation and amortisation and Arch cru costs (underlying EBITDA). However, we would be unlikely to incur borrowings which would reduce interest cover below 7 times.
Progress: Group interest cover for the year ended 31 December 2009 was 10.9 times.
Balance sheet gearing
| |
2009 |
2008 |
| Net debt |
|
|
| Bond debt (£m)** |
582 |
679 |
| Bank facilities drawn/(deposit) (£m) |
(182) |
(87) |
| Loan notes (£m) |
3 |
4 |
| Bank term loan (£m) |
200 |
– |
| Other |
2 |
– |
| Total net debt (£m) |
605 |
596 |
| Interest cover |
10.9x |
7.4x |
| Net debt to EBITDA |
1.5 |
1.6 |
Debt profile: We have substantial headroom to take advantage of opportunities to add value to shareholders as they arise. Following repayment of £100m in June 2009, we have £579m of private placement debt which matures between 2012 and 2018. Alongside this we have raised a £200m bank term loan maturing in July 2011 and have an unused revolving credit facility of £245m maturing in December 2011.See note 23 and note 26.